Stock Analysis
TMUS - T-Mobile US Inc.
Disclaimer: The stock analysis which are available on this site represent the personal opinion of their author. There is no warranty of any kind. [Read more]

The following shows the chart price of T-Mobile US Inc. versus its estimated fair value. The fair value has been estimated using a Discounted Cashflow model (DCF). If the chart value is below the fair value of the stock the stock might be a good buy.

histogram
Market Price: 106.61 $
Fair Value: -59.54 $
Difference: 166.15 $

The chart price of the stock seems to be above the fair value

Last update: 2020-07-09
Year Cashflow Valuation
2005 5.06 -91.66
2006 -188.23 -28.83
2007 -194.64 5.86
2008 -490.62 157.90
2009 39.89 83.46
2010 241.11 -34.87
2011 2,253.00 -4.16
2012 1,012.00 -9.76
2013 -480.00 -66.13
2014 -171.00 -50.36
2015 690.00 -57.49
2016 -1,923.00 -27.18
2017 -1,406.00 -45.62
2018 -1,642.00 -46.16
2019 471.00 -56.92
2020 -657.59 -59.54
2021 -724.92 -60.68
2022 -792.26 -61.96
2023 -859.60 -63.24
2024 -926.93 -63.42
Stock Market Explorer - Find undervalued Stocks
Rated 5 / 5 based on 10 reviews

Are you looking for undervalued stocks? Try our stock market explorer to find some.